Home > Balance Sheet > MAITHAN ALLOYS

MAITHAN ALLOYS
Balance Sheet

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,775 Cr₹2,294 Cr₹1,492 Cr₹1,263 Cr₹1,083 Cr
    Securities Premium ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Capital Reserves ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Profit & Loss Account Balance ₹2,742 Cr₹2,260 Cr₹1,460 Cr₹1,228 Cr₹1,049 Cr
    General Reserves -----
    Other Reserves ₹-0.59 Cr₹0.03 Cr₹-0.72 Cr₹1.07 Cr₹1.22 Cr
Reserve excluding Revaluation Reserve ₹2,775 Cr₹2,294 Cr₹1,492 Cr₹1,263 Cr₹1,083 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,804 Cr₹2,323 Cr₹1,522 Cr₹1,292 Cr₹1,113 Cr
Minority Interest ₹0.99 Cr₹0.72 Cr₹-0.26 Cr₹0.53 Cr₹0.54 Cr
Long-Term Borrowings -----
Secured Loans ----₹3.62 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹3.62 Cr
Unsecured Loans ₹8.00 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.00 Cr----
Deferred Tax Assets / Liabilities ₹27 Cr₹26 Cr₹32 Cr₹30 Cr₹28 Cr
    Deferred Tax Assets ₹1.15 Cr₹1.04 Cr₹1.19 Cr₹1.49 Cr₹0.90 Cr
    Deferred Tax Liability ₹28 Cr₹28 Cr₹33 Cr₹31 Cr₹29 Cr
Other Long Term Liabilities ₹3.42 Cr₹3.54 Cr₹4.37 Cr₹4.55 Cr₹1.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.25 Cr₹3.04 Cr₹2.80 Cr₹2.78 Cr₹2.34 Cr
Total Non-Current Liabilities ₹41 Cr₹33 Cr₹39 Cr₹37 Cr₹35 Cr
Current Liabilities -----
Trade Payables ₹150 Cr₹197 Cr₹183 Cr₹75 Cr₹246 Cr
    Sundry Creditors ₹150 Cr₹197 Cr₹183 Cr₹75 Cr₹246 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹111 Cr₹177 Cr₹93 Cr₹98 Cr₹119 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹56 Cr₹11 Cr₹3.39 Cr₹11 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.16 Cr₹0.16 Cr₹0.13 Cr
    Other Liabilities ₹78 Cr₹121 Cr₹82 Cr₹94 Cr₹108 Cr
Short Term Borrowings ₹8.41 Cr₹1.72 Cr₹45 Cr₹6.77 Cr₹3.43 Cr
    Secured ST Loans repayable on Demands ₹8.41 Cr₹1.72 Cr₹45 Cr₹6.77 Cr₹3.43 Cr
    Working Capital Loans- Sec ₹8.41 Cr₹1.72 Cr₹30 Cr₹6.77 Cr₹3.43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.41 Cr₹-1.72 Cr₹-30 Cr₹-6.77 Cr₹-3.43 Cr
Short Term Provisions ₹24 Cr₹18 Cr₹16 Cr₹6.81 Cr₹1.80 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹22 Cr₹17 Cr₹15 Cr₹5.21 Cr₹0.38 Cr
    Provision for post retirement benefits --₹1.48 Cr₹1.60 Cr₹1.42 Cr
    Preference Dividend -----
    Other Provisions ₹1.81 Cr₹1.59 Cr---
Total Current Liabilities ₹293 Cr₹394 Cr₹338 Cr₹186 Cr₹371 Cr
Total Liabilities ₹3,140 Cr₹2,751 Cr₹1,898 Cr₹1,516 Cr₹1,519 Cr
ASSETS
Gross Block ₹378 Cr₹367 Cr₹287 Cr₹285 Cr₹286 Cr
Less: Accumulated Depreciation ₹111 Cr₹91 Cr₹84 Cr₹69 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹267 Cr₹276 Cr₹203 Cr₹217 Cr₹229 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.50 Cr₹0.33 Cr-₹1.10 Cr-
Non Current Investments ₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr₹6.13 Cr
Long Term Investment ₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr₹6.13 Cr
    Quoted ₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr₹6.13 Cr
    Unquoted -----
Long Term Loans & Advances ₹82 Cr₹79 Cr₹40 Cr₹39 Cr₹41 Cr
Other Non Current Assets ₹0.12 Cr--₹3.14 Cr₹3.14 Cr
Total Non-Current Assets ₹356 Cr₹361 Cr₹248 Cr₹265 Cr₹279 Cr
Current Assets Loans & Advances -----
Currents Investments ₹865 Cr₹818 Cr₹790 Cr₹1.71 Cr₹622 Cr
    Quoted ₹865 Cr₹818 Cr₹790 Cr₹1.71 Cr₹151 Cr
    Unquoted ----₹470 Cr
Inventories ₹304 Cr₹676 Cr₹349 Cr₹277 Cr₹261 Cr
    Raw Materials ₹202 Cr₹388 Cr₹221 Cr₹158 Cr₹123 Cr
    Work-in Progress ₹2.17 Cr₹2.29 Cr₹1.52 Cr₹1.34 Cr₹1.76 Cr
    Finished Goods ₹45 Cr₹92 Cr₹33 Cr₹31 Cr₹38 Cr
    Packing Materials -----
    Stores Ā and Spare ₹16 Cr₹13 Cr₹9.15 Cr₹8.51 Cr₹8.13 Cr
    Other Inventory ₹38 Cr₹180 Cr₹85 Cr₹79 Cr₹90 Cr
Sundry Debtors ₹423 Cr₹689 Cr₹436 Cr₹281 Cr₹257 Cr
    Debtors more than Six months ₹25 Cr₹25 Cr---
    Debtors Others ₹404 Cr₹664 Cr₹436 Cr₹281 Cr₹257 Cr
Cash and Bank ₹1,129 Cr₹102 Cr₹27 Cr₹639 Cr₹45 Cr
    Cash in hand ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.18 Cr₹0.17 Cr
    Balances at Bank ₹1,128 Cr₹102 Cr₹27 Cr₹639 Cr₹44 Cr
    Other cash and bank balances ₹0.01 Cr₹0.55 Cr₹0.03 Cr-₹1.14 Cr
Other Current Assets ₹8.58 Cr₹15 Cr₹17 Cr₹21 Cr₹24 Cr
    Interest accrued on Investments --₹1.82 Cr₹2.17 Cr₹2.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.59 Cr₹1.34 Cr---
    Prepaid Expenses ₹0.89 Cr₹2.10 Cr₹0.51 Cr₹1.05 Cr₹0.44 Cr
    Other current_assets ₹4.10 Cr₹12 Cr₹14 Cr₹17 Cr₹22 Cr
Short Term Loans and Advances ₹51 Cr₹89 Cr₹30 Cr₹33 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹32 Cr₹18 Cr₹27 Cr₹25 Cr
    Advance income tax and TDS ₹0.12 Cr₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹57 Cr₹12 Cr₹5.01 Cr₹5.60 Cr
Total Current Assets ₹2,780 Cr₹2,390 Cr₹1,650 Cr₹1,251 Cr₹1,240 Cr
Net Current Assets (Including Current Investments) ₹2,487 Cr₹1,996 Cr₹1,312 Cr₹1,065 Cr₹869 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,140 Cr₹2,751 Cr₹1,898 Cr₹1,516 Cr₹1,519 Cr
Contingent Liabilities ₹12 Cr₹6.09 Cr₹3.69 Cr₹134 Cr₹152 Cr
Total Debt ₹16 Cr₹1.72 Cr₹45 Cr₹6.93 Cr₹7.18 Cr
Book Value 963.33798.03522.71443.91382.18
Adjusted Book Value 963.33798.03522.71443.91382.18

Compare Balance Sheet of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,711.7 Cr 4% 24.9% 41.6% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,987.8 Cr 2.5% 14.5% 162.1% Stock Analytics
SHYAM CENTURY FERROUS ₹407.8 Cr -3.5% 8.2% 6.2% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹172.7 Cr -2.9% 32.7% 87.3% Stock Analytics
FACOR ALLOYS ₹155.3 Cr 0.4% 6.9% 9.1% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹146.0 Cr 5.4% 13.1% 31.8% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

4%

24.9%

41.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses